Skip to main content

How to do quantitative analysis of portfolio?


First let us quickly find out total portfolio value we know the number of stocks and price of each stock, we can multiple number of stocks with price of each stock and then sum up –
Type of Investment
Company Name
Stock Symbol
Portfolio Position (# of shares)
Current Market Price
Current Market Value
Common stock
Altria
MO
119
50.20
5,973.80
Common stock
AT&T
T
173
32.65
5,648.45
Common stock
Chevron
CVX
26
104.98
2,729.48
Common stock
Coca Cola
KO
59
40.55
2,392.45
Common stock
Duke Energy
DUK
65
76.78
4,990.70
Common stock
Johnson & Johnson
JNJ
31
100.60
3,118.60
Common stock
McDonalds
MCD
52
97.44
5,066.88
Common stock
Pepsi Cola
PEP
17
95.62
1,625.54
Common stock
Philip Morris Intl
PM
70
75.33
5,273.10
Common stock
Proctor & Gamble
PG
52
81.94
4,260.88










Total Portfolio Market Value
41,079.88

First we need to multiply number of stocks with portfolio position or number of stocks. Then I added current market value of each company name to get total portfolio value.

 

 

 

Calculate individual yields 


Now we know Current market value of each company in the portfolio and we know estimated dividend income from each company. So for example dividend yield for Altria would be –
Estimated Dividend / Current Market Value = 247/5973.80*100 = 4.13%
And I applied the same method to calculate estimated current yield for each company we have in the portfolio. 
Company Name
Stock Symbol
Portfolio Position (# of shares)
Current Market Price
Current Market Value
Estimated Dividend/Interest
Estimated Current Yield
Altria
MO
119
50.20
5,973.80
$247.00
4.13%
AT&T
T
173
32.65
5,648.45
$325.00
5.75%
Chevron
CVX
26
104.98
2,729.48
$111.00
4.07%
Coca Cola
KO
59
40.55
2,392.45
$77.00
3.22%
Duke Energy
DUK
65
76.78
4,990.70
$206.00
4.13%
Johnson & Johnson
JNJ
31
100.60
3,118.60
$86.00
2.76%
McDonalds
MCD
52
97.44
5,066.88
$176.00
3.47%
Pepsi Cola
PEP
17
95.62
1,625.54
$44.00
2.71%
Philip Morris Intl
PM
70
75.33
5,273.10
$280.00
5.31%
Proctor & Gamble
PG
52
81.94
4,260.88
$133.00
3.12%

 

 

Weighted average factor and the weighted average yields 


We determine weighted average factor for each stock by dividing the current market value with total market portfolio value. For example, for Altria or stock symbol MO Current Market Value / Total Market Portfolio Value = 5973.80/41079.88 = .15 and did the same exact thing for each stock to find out the weight then have in portfolio(Weighted Average, n.d.).
Stock Symbol
Portfolio Position (# of shares)
Current Market Price
Current Market Value
Estimated Dividend/Interest
Estimated Current Yield
Weighted Average Factor
Weighted Average Yield
MO
119
50.20
5,973.80
$247.00
4.13%
0.15
0.60%
T
173
32.65
5,648.45
$325.00
5.75%
0.14
0.79%
CVX
26
104.98
2,729.48
$111.00
4.07%
0.07
0.27%
KO
59
40.55
2,392.45
$77.00
3.22%
0.06
0.19%
DUK
65
76.78
4,990.70
$206.00
4.13%
0.12
0.50%
JNJ
31
100.60
3,118.60
$86.00
2.76%
0.08
0.21%
MCD

52
97.44
5,066.88
$176.00
3.47%
0.12
0.43%
PEP
17
95.62
1,625.54
$44.00
2.71%
0.04
0.11%
PM
70
75.33
5,273.10
$280.00
5.31%
0.13
0.68%
PG
52
81.94
4,260.88
$133.00
3.12%
0.10
0.32%






1.00



Total Portfolio Market Value
41,079.88










Weighte Averatge Yield:
4.10%

To calculate weighted average yield, we just have to calculate weighted average yield for each stock. We already have calculated weighted average factor for each stock, and we have current yield for each stock. I have multiplied estimated current yield with weighted average factor to get weighted average yield for that stock.
The market value of each stock is different in the portfolio and that is why we have to determine the average weight of each stock in the portfolio. And we have estimated yield for each stock, so we just multiply the estimated yield with the average weight factor to get weighted average yield.
            Price of stock goes up and down. And yield can vary every day. For example say you purchase just 1 stock of ABC Company for $100. This company pays yearly dividend worth $2, so the dividend yield of the stock would be 2%. This yield is based at cost.
            After purchasing the stock, say after 1 month the stock price increased to $120, but that dividend is still $2, so based on current market price the dividend yield would be 1.67%.
            Next month the stock price drops to $80, at current market price the yield would be 2.5%. Yield at cost remains same until the stock is sold, because right now the purchase cost is still $100 and the yield is still $2, although the market value is changing and based on changing market value the yield is also changing.


My observation is my friend has common stocks in portfolio, these are not bonds or preferred stocks, so the dividend payments are not promised, on positive side those can go up but those might go down too, and even stop based on the financial results of company. So my friend should not consider the dividend income from the portfolio as fixed income for life. This income can go up or down in future, while common stocks bear greater risk than bonds or preferred stocks (Common Stock, n.d.). Based on all these observations, my recommendation would be based on my friends age and investment horizon, if he is young, has a regular full time job with minimum to no dependency on this dividend income , then he can stay invested, but if he wants to cash out sooner or have a regular source of income, maybe he should sell some shares, book profit and switch to bonds with regular coupon payouts.
References:
Retrieved on 5/9/2018. Retrieve from http://www.financeformulas.net/Weighted_Average.html
Retrieved on 5/9/2018. Retrieved from https://www.investopedia.com/terms/c/commonstock.asp


Comments

  1. Publishing academic assignments for the sake of ad revenue is lame.

    ReplyDelete

Post a Comment

Popular posts from this blog

Question and Answer

      * These attacks consist of injecting malicious client-side scripts into a website and using the website as a propagation method is: These attacks consist of injecting malicious client-side scripts into a website and using the website as a propagation method is: XML External Entities Cross Site Scripting (XSS) Security Mis Configuration Injection * A security principle, that ensures that authority is not circumvented in subsequent requests of an object by a subject, by checking for authorization (rights and privileges) upon every request for the object is ____.   A security principle, that ensures that authority is not circumvented in subsequent requests of an object by a subject, by checking for authorization (rights a Complete Mediation Least Privileges Separation of Duties Weakest Link * ...

What are the challenges Zara face to maintain it's growth?

Notably, Zara has a unique approach to handle changing demand, which has allowed the company to become widely successful and a leading business organization in the fashion retail industry, in which many corporations struggle to deal with fast-changing environments, operations, and inventory costs. The arrival of new trends forces retailers to adapt their collections, causing what James (2011) calls the Forrester or bullwhip effect. Zara relies heavily on outsourced manufacturing, even though most operations and inventory decisions and strategies are still held, taken, and based out on their headquarters in Spain. Every time an order is placed, all items are shipped to Spain for final design adjustments and inventory stocking. With the use of technology and collaboration with its store managers, the company can produce only what is currently trending, which results in a significant reduction of unsold items caused by the rapidly changing tastes of consumers in this fast-changing ind...

How Toyota New Global Architecture (TNGA) revolutionize the automobile manufacturing industry?

Toyota New Global Architecture (TNGA) system was created to revolutionize the actual automobile manufacturing systems. TNGA aims to promote a massive transformation in Toyota's development processes by emphasizing in harmony between planning and design, which, when appropriately combined and managed, will increase the company’s efficiency (N.A., 2015). Toyota's TNGA system is revolutionary because it creates an even leaner way of designing and manufacturing its cars and establishes a new era of vehicle design and production. From a different perspective, TNGA is a revolutionary system not because it employs a modular approach; since companies like Nissan and Volkswagen already use modular systems in their production plants (Schmitt, 2015). It is revolutionary because it is disruptive and expands the traditional and legendary Toyota’s lean methodology to a different level (N.A., 2015). This new global architecture system is disruptive to the old Toyota Production System (T...